Skip to main content
Rip City, Not Rip Off
Make a deal, not a donation. Email your city councilors →
The fair-deal term sheet

What a fair deal
actually looks like

Keep the Blazers. Renovate Moda. But put the ~$1 billion in public money on terms the public can defend — most signed by this same owner in Raleigh.

Every term below carries its status in the City’s July 17 draft. The full scoring, with the draft’s own language →

The principle behind every term
If public money builds it, the public shares in it.
“Investing in the arena is a terms question, not a vibes question”
Hear it from the campaign · Wake Up Rip City · July 2026 · at 16:56 · watch on YouTube
The short version

This is the complete fair-deal standard: fifteen terms, each priced, each copied from a deal somebody already signed — most of them by this same ownership. It is the benchmark the City’s draft is scored against.

$1.1–1.2B Calculated — what the full package returns the public over 20 years.

Terms that are missing from the August 12 term sheet rarely appear in the final lease. This list is what to ask for by name.

How these numbers fit together
$253MWhat the City’s own consultant priced the full renovation scope at, in today’s dollars. One-time cost. Verified
The same scope, escalated and repeated over 20 years: $505M. Inside it: ~$164M genuine repair, ~$341M revenue-generating upgrades.
$573MThe public construction budget in the July 17 draft: State $365M + City $120M + County $88M. One-time, nominal. Verified
This is the current number. The earlier “$600M ask” you may have seen was the floated figure this draft replaced.
~$99MEverything the public is priced to receive back across the 20-year lease: the $3M-a-year payment, growing 5% a year. 20-year total. Calculated
$1.02–1.11BThe all-in public commitment over 20 years once bonds and debt service, the City and County shares, and future arena spending are counted. Modeled
The balance sheet’s ~$850M–1B modeled core sits inside this range.
~$2.5BWhat the building hands the operator over the 20-year lease (~$100M+ a year), from an arena rented for $1 a year. Modeled
Not the $2.5M-per-year maintenance reserve — that is a separate recommended term.
$1.1–1.2BWhat a market-standard package would return the public over 20 years, priced line by line against 17 peer deals. Calculated
$4.25BWhat the franchise sold for in 2026. Verified

Verified primary document · Calculated arithmetic from verified inputs · Modeled assumptions disclosed & adjustable. Every line’s paper trail: the Public Balance Sheet.

Why Council can demand all this — the legal leverage (SB 1501 §5)
Why Council can demand all of this

The bonds can't issue — and the tax capture can't flow — until the lease is signed.

Under SB 1501, Section 5, the State Treasurer cannot issue the arena bonds, and no tax-capture transfers may move into the Arena Fund, until the operating lease is executed and the City and County have made binding financial commitments. The statute calls its own protections floors (Term 00); everything above the floor is Council's to negotiate, by one act: not committing the public's money until the terms are in writing.

Source: enrolled SB 1501 (2026), §5 (“may not issue any debt instruments… and no moneys may be transferred pursuant to section 4(2)… unless”) and §6(1)(d) (“at a minimum”). See the Economic Impact analysis.

What the bill actually leaves out — every gap is a Term Sheet question

What SB 1501 does not contain — so every one is a Term Sheet question

We read the enrolled bill end to end. It contains no rent, no revenue sharing, no naming-rights provision, no private-capital requirement, no PILOT, no community benefits, no affordable housing, no audit rights against the operator, no competitive process, no obligation on the team entity or its owner (the 20-year lease commitment binds only the “management entity,” §6(1)(a)), no signing deadline, and no cap on the local maintenance commitment it does require (§5(5)). Each is a question for the Term Sheet Council votes on August 12. The statute also makes the state's own $365M an intention, not an obligation: “The State of Oregon and the Legislative Assembly do not have a legal obligation to deposit moneys in the fund… declares its current intention” (§3(4)).

The terms

The ask, why it's fair, and the proof it's achievable. Terms 1–8 get the public paid; Terms 9–14 disarm the lease clauses that would foreclose them.

One ranking principle governs the whole sheet: money from ownership before money from fans. Rent, private capital, overruns, naming, parking, and the PILOT come from ownership; ticket fees and surcharges come substantially from fans. The predictable August play is to concede the fan-paid column loudly while the ownership-paid column dies quietly.

How to read the fourteen terms
Not fourteen equal demands — three tiers, so the August question is precise.
Tier 1 · Non-waivable protections
(Terms 00–01, 08–14)

The terms that make every other term real, at no cost to a good-faith operator: the condition precedent and published documents (00–01), the cost cap and relocation security (08), the clause deletions (09–11), sunshine (12), guarantees (13), the NBA-rules cap (14). No package missing these should survive a vote, at any price.

Tier 2 · Core economics
(Terms 02–07)

The money: user fees and participation (02), naming (03), parking (04), the PILOT (05), rent paid directly to the City (06), development at the owner's own Raleigh architecture (07). Negotiable in level, not in existence.

Tier 3 · Community upside
(inside Term 07)

The benefits layer of the development trade: affordable housing, anti-displacement protections, a binding Albina Vision Trust / 1803 Fund role, MWESB contracting, labor peace. Real value — and never a substitute for Tiers 1–2.

The structure puts one question to the other side, in public: which tier are you refusing — and why?

How claims are labeled on this page: §-cited = verbatim from an enrolled statute, executed contract, or the City's own study, linked to the document · reported = a press-sourced figure whose underlying contract isn't public yet · Calculated = arithmetic from a verified input · Modeled = an assumption-based projection, method shown · anchor = a negotiating position, labeled as one.

00
Tier 1 · Non-waivable🟡 Partial in the 7/17 draft Recommended term

The condition precedent — how every other term gets enforced

Condition everything: the City’s signature is the consideration — and City money moves only if the state’s bonds actually issue. the enforcement of every other term

The full term-sheet language & the numbers
Put in the term sheet

Under enrolled SB 1501 §5, no state bonds issue and no tax-capture transfers flow until the City executes the agreements and makes binding financial commitments — the City's signature is the consideration, and every term on this page is enforceable by conditioning on it. And because the state's $365M is only a declared “current intention” with “no legal obligation” (§3(4)), the City's commitments must be expressly conditioned on actual bond issuance.

Why it’s fair
Why it's fair

The statute labeled its own protections floors (§6(1)(d)). The only question the August vote answers is whether Council can name a single thing it added above the floor.

01
Tier 1 · Non-waivable🟡 Partial — the state’s comps surfaced 7/9 Recommended term

Price the alternative before you commit a dollar

Publish the statute’s own benchmark study and run the market test before terms are set. the move that prices the rest

The full term-sheet language & the numbers
Put in the term sheet

Five asks, cheapest first. (1) Publish the statute's own benchmark study before the vote: SB 1501 §6(2)(a) already requires the State to “retain a professional with expertise in arena negotiations to review information regarding recent comparable National Basketball Association arena projects in similar-sized markets” — deliver it to Council before August 12. (2) Price the alternative: publish a relocation BATNA model, city by city — the public-record version: Relocation BATNA scorecard. (3) Test sell, don't move: if the owner claims Portland is not viable, require a public record on whether a Portland-committed buyer would own the Blazers here at market value. (4) Disclose whether alternative operator economics (OVG/ASM-class) were ever solicited. (5) Don't renew the sole-source exemption for the pieces that are routinely bid — construction management, non-game operations, district development.

Update, July 9: the state’s comparables summary (PFM) is now public — funding splits and governance for six NBA peers; the deal-terms review the statute describes remains the open half. Price the contract, keep the team →

Why it’s fair & the proof
Why it's fair

The no-bid status was a choice by Council (acting as the Local Contract Review Board, Ordinance 191857 findings 17–19), not a legal requirement; only the team can be the Blazers' home operator.

The proof

Seattle put Climate Pledge Arena out to bid — Oak View Group won it and privately financed the ~$1.15B renovation — no public construction subsidy. Portland skipped the process and is being asked for ~$1B.

02
Tier 2 · Core economics⭕ Open in the 7/17 draft Recommended term

Make the renovation pay the public more per ticket, not less

Fee premium seats at the price actually paid, and take 18% participation in the premium revenue public money builds. ~$50M fees + ~$100M participation

The full term-sheet language & the numbers
Put in the term sheet
  • Fee the premium seats at their premium price. Today a suite pays the fee on at most 12 regular-priced tickets per game (§28.3.2 · §28.2.2.1(a)), regardless of what the license sells for; up to two team-owned suites pay nothing (§28.3.3); and single-event premium seats are fee'd at just 90% of price (§28.2.2.1(d)).
  • Close the season-premium loophole — the one the renovation widens. Premium season seats — up to 20% of capacity for Blazers games — are fee'd at a regular-seat price, not their premium price (§28.2.2.1(b)(i)). The renovation's entire product is premium season inventory.
  • Stop shrinking the base. The fee runs on a “Ticket Price” already net of service and convenience charges — including fees the team pays to its own affiliate (§28.2.1) — and the operator is not liable when a third-party promoter never remits the fee (§28.1.5).
  • The fixes, by number: suites at 6% of actual license revenue; single-event premium to 100%; the affiliate-netting and promoter-default holes closed (≈$2.2–2.7M/yr, ~$50M over the lease — roughly 85% of it fan-paid).
  • The structural fix — 18% participation in gross premium, club, and naming revenue above a CPI-indexed, audited FY2025-26 baseline. Gross, never net — the lease makes the operator's books uncopyable (§10.14, Parking §16.9), so the share runs on contract-verifiable gross categories with City audit-and-copy rights overriding both; the baseline resets only in proportion to capital the operator funds; related-party deals at fair market value. At 18% he keeps 82¢ of every premium dollar — a market ~8% yield on the public's share would be ~$27M/yr; participation yields $5–8M/yr, already a 70%+ concession.
Why it’s fair & the proof
Why it's fair

Today's 6% fee is structured to be smallest on exactly the premium seats the renovation is built to add. If public money builds the premium product, the public should share the premium revenue.

The proof

Milwaukee: ~$60M ticket surcharge over 30 years. Salt Lake City: a $1–$3/ticket public-benefit fee. Per-ticket public revenue is standard — Portland's just needs to grow with the premium seats it's funding.

03
Tier 2 · Core economics⭕ Open in the 7/17 draft Recommended term

Share the naming rights & sponsorship the public's building generates

Share the naming re-rate the public’s renovation creates — and price the reversion the City already owns instead of granting it at $0. ~$40–100M

The full term-sheet language & the numbers
Put in the term sheet

Capture the naming re-rate structurally, not aspirationally. Three pieces: (1) the operator keeps arena naming during the Term, but the renovated building's re-rate (the reported ~$4M/yr re-pricing toward $7–9M/yr Modeled) lands in the Term-02 participation base; (2) the 50/50 split on district and project naming the parties already signed (DA §31.2.4) carries forward; and (3) the term sheet prices the reversion: arena naming reverts to the City at lease end (§10.6 · DA §31.4), so a new multi-decade lease is a fresh naming license from the building's owner — a thing of value currently being granted at $0. (A flat 50% of arena naming is the aggressive anchor; no verified peer city achieved it.)

Why it’s fair & the proof
Why it's fair

The City owns the building, but the current lease hands the team 100% of arena naming revenue with no City approval (Development Agreement §31) — and a major renovation is exactly the event that re-sets naming at a far higher value, on a building the public is paying ~$1 billion to upgrade.

The proof

This is ownership: at lease end the name on the building reverts to the City (§10.6 · DA §31.4), so any naming deal that outruns the term needs the City's cooperation now. Most NBA teams keep naming even on a publicly-owned building — which is why the capture must be structural.

04
Tier 2 · Core economics⭕ Open in the 7/17 draft Recommended term

Fix the parking deal

End the 25% administration fee and take a City share of event parking — on garages the City owns and pays for. ~$70M

The full term-sheet language & the numbers
Put in the term sheet
  • End or performance-base the 25% cut. The team keeps 25% of gross non-event parking revenue on the City-owned public garages (§8.4) — with no performance test, when the operator otherwise gets only cost reimbursement and "shall not be compensated for any general administration, overhead and handling fees" (§8.1).
  • Close the Arena Garage gap. The Arena Lease's definition of “Arena” (Lease §1) includes the attached garage the team conveyed to the City — yet the Parking Agreement (§3.1) still operates it as a “Private Parking Facility” whose game-day revenue flows to the operator. The package number: the City takes 30% of gross event-parking revenue from 2031 (≈$70M over the lease Modeled) and the 25% fee dies.
  • Open the private-garage books. Today even the Independent Reviewer who inspects them "cannot provide copies of these documents to the City" (§16.9).
  • Keep the City's protection; rebalance the team's. §4.2 (§4.2) is reciprocal: keep the sentence protecting the public garages; narrow the one that shields the operator from a fair public-parking deal. The City already approves all rates (§6.4 · §4.5).
Why it’s fair & the proof
Why it's fair

The public owns and pays for the public garages — operations, maintenance, and capital (§§6.2–6.5) — and the lease makes the Arena Garage public too. Yet the team keeps the 25% fee, takes the event-parking revenue, and keeps the private books closed to copies.

The proof

OKC shares food, beverage, and venue revenue with the public; parking and concession revenue-sharing is standard. A 25%-of-gross management fee with no performance test is an order of magnitude above market parking-management rates.

05
Tier 2 · Core economics🟡 Partial in the 7/17 draft Recommended term

A payment in lieu of taxes (PILOT)

A greatest-of-three PILOT: the documented floor, the county’s own construction formula ($5.1–9.4M/yr post-renovation), or appraised equivalency. ~$100–190M minimum

The full term-sheet language & the numbers
Put in the term sheet

A PILOT covenant, paid without offset, equal to the greatest of three amounts: (a) the certified pre-exemption tax bill (a documented $1.2–1.5M/yr), CPI-indexed; (b) at substantial completion, that floor plus the renovation’s exception value under the county’s own construction formula (ORS 308.153: added RMV × changed-property ratio × levy rate) — a mechanical minimum of $5.1–9.4M/yr at 50–100% value realization of the $573M package; or (c) full tax equivalency per independent MAI appraisal (income approach primary), five-year cycle — the comparables place it in the low-to-mid teens of millions. Paid directly to the taxing jurisdictions. Full methodology: the PILOT briefing paper.

Why it’s fair & the proof
Why it's fair

The moment the City owns the building it becomes property-tax exempt (ORS 307.171, preserved at Lease §4.2) — even with a taxable private operator running it. So no assessment will ever fix this: the PILOT exists only if it is contracted. The equivalency comparables: the Warriors' own appeal valuation of Chase Center implies ~$9.7M/yr at Portland's rate, and the Raleigh arena run by this ownership's own NHL franchise pays >$3.5M/yr in PILOTs today.

The proof

Portland's 2024 ordinance says the Kosei parcel was bought for $7.13M at vacant-land fair-market value, the arena improvements transferred for $1, and the sports-facility exemption was expected to reduce property taxes by about $1.2M/yr. Those facts prove the floor. The PILOT base should include land, improvements, and every right placed under private revenue control.

06
Tier 2 · Core economics⭕ Open in the 7/17 draft Recommended term

A real return to the General Fund — not money recycled in the Arena Fund

Rent: $4.5M/yr escalating 3% — the schedule this ownership signed in Raleigh — paid to the City directly, never the Arena Fund. ~$121M

The full term-sheet language & the numbers
Put in the term sheet

Rent at the owner's own signature: Dundon's Raleigh rent is $4.5M→$5.5M/yr — ~$75M against a $300M public project. The package schedule: $2M/yr during construction, then $4.5M/yr escalating 3% from occupancy — ≈$121M over 20 years Calculated — plus a separate $2.5M per year operator-funded capital reserve (Charlotte's structure). And the drafting rule that makes every return real: every public-return stream — rent, naming share, participation, PILOT, fees — must be payable to the City of Portland directly, never deposited to or credited against the Oregon Arena Fund. Under SB 1501 §3 the fund is continuously appropriated to arena purposes — rent paid there is rent the public pays itself.

Why it’s fair & the proof
Why it's fair

Under the structure on the table, even the revenue the arena generates is diverted into the Arena Fund — the state's own Legislative Revenue Office books it as −$72.3M then −$82.6M per biennium out of the General Fund, and the bill's definition chain captures even the Blazers' own payroll withholding (§§1(5)–(6), 4(1)(a)).

The proof

Raleigh: the rent above, replacing rent-free status, plus $800M of committed development · OKC: $58K/game rent with a 3% annual escalator, backed by a ~$1B relocation penalty (in the first five years, declining after) · the Clippers' Intuit Dome (~$2B) and the Warriors' Chase Center (~$1.4B) were financed privately, so the public needed no return. Portland is being asked to spend ~$1 billion for a return that rounds to nothing for the General Fund — $1-a-year rent, and a 6% user fee diverted into the Arena Fund before it reaches a classroom.

07
Tier 2 · Core economics⭕ Open in the 7/17 draft Recommended term

Capture the Rose Quarter development upside — where the real money is

Price the development exclusive at the owner’s own Raleigh architecture — milestones, 6% ground rent, the tax rolls, 10% affordable housing — or open the parcels. ~$160M+

The full term-sheet language & the numbers
Put in the term sheet
  • Price the exclusive — never extend it for free. A development exclusive is what this ownership actually wants, so it's the City's biggest chip. The price is the architecture he already signed in Raleigh: milestones of $200M by year 5, $400M by year 10, $800M by year 20, drafted as City termination rights over unexercised parcels; ground rent at 6% of appraised land value with 5-year resets; district development on the property-tax rolls (ORS 307.110); 10% affordable housing on first-phase residential; and developer-funded in-tract infrastructure. If he won't pay that price: open the parcels, or bring in Albina Vision Trust / 1803 Fund directly.
  • Remove the §12.5 veto so the City can dispose of public land for public benefit without the team's consent.
  • Write the share the bridge lease never did. Today the City's only defined cut is 25% — and only if the team flips its development rights to an outsider (§29.4). If the team develops the parcels itself, the City's share is a ground lease left “to be negotiated” (§29.2.4(d)). Delete §29.4's flip-only structure and define the share now: the 6% ground rent, the tax-rolls covenant, and the milestones — worth ~$160M+ over the lease (Modeled; part contingent on buildout).
  • Bake in binding community benefits — affordable-housing minimums, anti-displacement protections, MWESB contracting, and a guaranteed Albina Vision Trust / 1803 role.
  • Capture the value uplift the public investment creates (TIF) for public benefit, governed by a joint development authority with public-majority control.
Why it’s fair & the proof
Why this frees Albina Vision Trust

Today the team is the Rose Quarter's gatekeeper: a 3-year exclusive first option on any parcel the City opens (§29.2.1), a veto over selling that public land (§12.5), and the pen itself — RCM writes the district Master Plan (§29.5). Killing the exclusive option and lifting the §12.5 veto makes Albina Vision Trust and the 1803 Fund development principals with a real share of the upside — and his district profit still builds the public's tax base, provided the milestones and housing are in writing, as in his own Raleigh deal.Scope note: this frees the parcels the team's lease controls — the Coliseum blocks, the public garages, the Benton Lot, and the Phase 2 parcel.

The proof

Salt Lake City paired its arena with $4B+ of private district development; Raleigh tied its deal to signed milestones on the Wake County tax rolls, with ~6% ground rent and 10% affordable housing, extracted by the public side's negotiator. Portland should never accept milestones softer than the ones this owner gave himself.

08
Tier 1 · Non-waivable✅ Delivered in the 7/17 draft — hold it Recommended term

Caps, clawbacks, overruns — finish the sentences the statute started

Name the overrun payer in words, cap the budget at the evidence, and peg relocation damages to the full public stack. the insurance on all of it

The full term-sheet language & the numbers
Put in the term sheet
  • Cost overruns: name the payer, cap the budget, close the carve-out. SB 1501 §6(1)(c) provides only the floor: the joint authority “is not required to pay for any cost overruns” — it never says who is. Four walls: (a) Name the payer — the management entity bears all overruns above the approved budget (the Cleveland, Atlanta, D.C., and Sacramento standard), as an owner-level guaranteed maximum price, with savings below the GMP shared 65/35 to the public, backed by the parent guarantee the City already obtained (ESA §4.5). (b) Define “authority-requested” narrowly — only written change directives initiated by the authority; never code compliance, field conditions, design errors, or operator-proposed changes. (c) Cap the budget at the evidence — the §5(4) approved budget must reconcile line-by-line to the City's own VSG study: a padded budget is an overrun the public pays in advance. (d) No side doors — no side agreement may absorb overrun liability, and Arena Fund moneys may not be applied to overruns the operator owes (§3 lets the authority choose to pay; “not required” is not “prohibited”).
  • Cap and match the §5(5) maintenance commitment. The statute conditions the bonds on the City and County financing “maintenance and deferred maintenance” — no cap, no match requirement — while the 2024 bridge caps the City at a ≤50% match of operator spending (§10.9). Cap the ~$280M pledge, match it, and condition it on the public-return terms.
  • A relocation penalty above the statutory floor. The bill's floor (§6(1)(d)) is liquidated damages of outstanding public debt only — declining yearly, excluding the County's and City's cash, and binding only the management entity. Run the nonrelocation covenant from RCM and Trail Blazers Inc., joint and several, with springing recourse to the Dundon holding entity (Term 13), keyed to the full unamortized public stack, with no demand window — replacing the bridge clawback's narrow scope (§10.9.1: City Contribution only, 12-month window, 2-year survival). Draft it as a formula: Oregon enforces liquidated damages only as a reasonable forecast of actual harm (Illingworth v. Bushong; DiTommaso v. Moak) — a headline billion-dollar figure invites a court to strike it. Peg damages to outstanding public debt + unamortized City/County capital + the present value of remaining rent, pair them with an express specific-performance clause — the provision that forced the Sonics' settlement in Seattle — and count and fee Memorial Coliseum games as home games, so the fee-free Coliseum right (ESA §1.2.3) can't hollow out the covenant.
  • Fence the §6(1)(e) sword. The statute lets the operator seek injunctions against “acts or omissions of the joint authority or any public body belonging to the joint authority that materially impair” its use of the building — that includes the City. Define “materially impair” narrowly and carve out the City's generally applicable taxing and regulatory powers, audits, and public-records compliance.
The cost-cap test — five questions that tell a real cap from a press release
  • Owner-level, or contractor-level? If the cap lives only in the construction contract, the headline is false.
  • Who is the named payer? No named payer, no cap.
  • How is “authority-requested modification” defined? A broad definition converts the exception into the rule.
  • Where can overruns be routed? If overrun money can touch any public account, the cap is decorative.
  • What happens to “savings”? If the baseline is the team's number, the savings are the public's losses.
Why it’s fair & the proof
Why it's fair

The 2024 bridge lease already secured a clawback, a 50/50 match, and a capped public contribution — proof these terms are achievable. Arena renovations routinely run 10–30% over; on the $573M package that's $57–172M of contingent exposure currently assigned to no one.

The proof

Cleveland, Atlanta, and D.C. ownership absorbed overruns; even Sacramento's hard cap put a $57M overrun on the Kings. OKC's ~$1B relocation penalty (first five years, declining after). The bridge lease's own §10.9.1 clawback and capped, matched City Contribution. To “the statute already handles overruns”: it says the public can't be forced to pay; it doesn't say you will.

09
Tier 1 · Non-waivable⏳ Lives or dies in the A&R lease Recommended term

Delete the clause that bans ticket surcharges

Delete §3.3 — the clause that forces the City to reimburse any ticket tax it ever levies. sovereignty, not money

The full term-sheet language & the numbers
Put in the term sheet

Delete the Targeted Tax Reimbursement clause (Lease §3.3) — and conform the “Targeted Tax” definition it runs on (DA §28.2.4) — before anyone proposes a per-ticket fee.

Why it’s fair & the proof
Why it's fair

If the City imposes any ticket, admission, or venue-specific tax, the lease forces the City to reimburse the team dollar-for-dollar — and obligates the City to “use Reasonable Efforts to discourage” Metro and the State from levying one. The Milwaukee and Salt Lake City per-ticket benchmarks on this page are dead on arrival until §3.3 is gone.

The proof

The signed text (Lease §3.3): “Landlord shall reimburse Tenant for Targeted Tax that is levied by the City… the City shall use Reasonable Efforts to discourage the applicable Governmental Entity to levy same.”

10
Tier 1 · Non-waivable🚨 At risk in the 7/17 draft Recommended term

Cash in the first-class claim the City already holds

Settle the accrued “first-class” repair claim (~$164M) — and never let the new lease erase it with one “novation” sentence. already owed

The full term-sheet language & the numbers
Put in the term sheet

Before contributing a public dollar, quantify the tenant's accrued “first-class” obligation and settle it expressly: $120M of certified necessary repair — independent owner's-rep sign-off, any shortfall converting to a liquidated cash obligation — adopted by its own resolution, and counted once, as the discharge of an existing debt, never booked as the ownership's “capital contribution.” Then restore real-time enforceability (inspection, cure, and audit rights) in the permanent lease. The kill-switch to watch: the new lease must recite that it is not a novation — a draft styled “superseded and replaced in its entirety” is the single sentence that would erase this claim instead of paying it.

Why it’s fair & the proof
The leverage nobody is using

The lease already requires the operator to keep the arena in “first class operating condition” at its sole cost (§5.4). The City separately agreed not to enforce that obligation during the Term (§10.2) — while expressly tolling the statutes of limitation, so the claim keeps accruing and is “fully applicable upon termination.” The City's own VSG study is effectively the damages report — its ~$164M repair floor is the accrued obligation.

What “first-class” means

The lease defines it as NBA-caliber. §10.2 requires the arena be kept “as a first-class improvement… consistent with the Operating Standard”; the defined “Operating Standard” is “an operating standard suitable for professional basketball arenas in the NBA to serve as the home facility for NBA teams… consistent with the standards of quality and performance that exist at the pertinent time” (§10.2 / §5.4). Because the standard is current-NBA, the accrued obligation runs from the ~$164M repair floor up toward the full renovation cost — the exact figure settled or litigated.

The proof

The signed text (Lease §10.2): “Landlord agrees not to raise, assert, pursue, or otherwise enforce in any manner the ‘first-class’ obligations of Tenant… all applicable time periods under all federal and state statutes of limitation… are tolled for the duration of the Term… the ‘first-class’ standard and obligations of Tenant shall be fully applicable upon termination.”

11
Tier 1 · Non-waivable⏳ Lives or dies in the A&R lease Recommended term

Don't extend the clause that bars Portland's backup plan

Don’t carry forward the §15 non-compete that bars the City’s own backup plan for the Coliseum. the leverage keeper

The full term-sheet language & the numbers
Put in the term sheet

The non-compete (Lease §15) must not carry forward unpriced: delete it — or narrow it with an express Memorial Coliseum carve-out, limit it to NBA-anchored arenas, and make it terminate automatically on default or on the building ceasing to be the team's NBA home.

Why it’s fair & the proof
Why it's fair

§15 is mutual — it bars both sides from building a 10,000–20,000-seat venue anywhere in the 5-county metro without the other's consent. But the City has no plan to build the team a rival; what the clause actually does is bar the City itself from the Seattle-style competitive process Term 01 depends on, and it sterilizes every option for the Coliseum across the plaza.

The proof

The signed text (Lease §15): “neither Landlord nor Tenant shall undertake… any efforts to construct an indoor sports, entertainment, or multi-use arena… within the Portland Metropolitan region… with a seating capacity… of 10,000 to 20,000 individuals.”

12
Tier 1 · Non-waivable🟡 Partial in the 7/17 draft Recommended term

End the secrecy architecture

End the NDA, audit with copies, Oregon-seated public arbitration, and reporting past the statute’s 2032 sunset. the multiplier on every term

The full term-sheet language & the numbers
Put in the term sheet
  • No NDA carryover into the permanent deal.
  • Audited annual public disclosure by revenue stream, as a lease covenant.
  • City audit rights with copies — not look-but-don't-take.
  • Oregon supremacy. Oregon public-records law governs — the notice-the-operator duty (§11.6) dies — and disputes go to Oregon-seated, publicly filed arbitration with published awards, not a confidential AAA New York–appointed panel (§14).
  • Outlive the statute's sunset. SB 1501's own quarterly-reporting oversight (§7) is repealed January 2, 2032 (§8), while the lease runs thirty years: extend equivalent quarterly reporting for the life of the lease, published.
  • Put a visible price tag on the diversion. Annual public disclosure of aggregate transfers from the General Fund to the Arena Fund under §4 (data sharing already permitted, §4(4)).
Why it’s fair & the proof
Why it's fair

The secrecy has a contractual root system: a whole-Term NDA with a duty to tip the operator on public-records requests (§11.6), no copying the operator's books outside narrow end-of-term windows (§10.14), confidential arbitration before an AAA New York–appointed panel (§14), and a parking reviewer whose findings the City can't copy (Parking §16.9). You can't publish a revenue waterfall the lease forbids you to copy.

The proof

The signed text: “…treated in accordance with the Non-Disclosure Agreement dated February 22, 2022… will provide notice to Tenant of any public records request…” (§11.6) and “All aspects of the arbitration shall be conducted confidentially” (§14.4).

13
Tier 1 · Non-waivable✅ Delivered in the 7/17 draft — hold it Recommended term

Guarantees that survive the next shell game

Guarantees that reach the owner: TBI joint-and-several, a $50M letter of credit, springing recourse to the holding entity. the 2004 lesson, applied

The full term-sheet language & the numbers
Put in the term sheet
  • Every public protection jointly and severally guaranteed by the operator (RCM) and Trail Blazers Inc., backed by a $50M evergreen letter of credit and springing recourse to the Dundon holding entity on trigger events — relocation breach, a transfer structured to evade the covenants, insolvency of the obligors. Springing recourse costs a compliant owner nothing and trips only on the behavior it polices.
  • Publish the franchise-sale assumption instrument executed at the March 2026 closing (ESA §3.3).
  • Close the place-of-business hole (ESA §2) — the front office must stay in Portland, not wherever the owner lives.
Why it’s fair & the proof
Why it's fair

This is the 2004 lesson: when obligations live in a disposable shell, a bankruptcy erases them. The 2024 bridge already learned it — ESA §4.5 makes Trail Blazers Inc. itself backstop the clawback, and ESA §3.3 voids any franchise sale unless the buyer assumes the covenants in writing; the permanent protections should bind the Dundon entity too. And §2 currently lets the front office sit in “the city which is the principal place of business of the then owner” — under a Texas owner, that's not Portland.

The proof

The signed text (ESA §4.5): “…within six (6) months from such demand the City is unable to collect full repayment of the City Contribution from RCM, TBI shall promptly satisfy the repayment obligation on behalf of RCM.” The structure works — it just needs to reach the new owner.

14
Tier 1 · Non-waivable⏳ Lives or dies in the A&R lease Recommended term

Cap the NBA-rules supremacy clause

Cap NBA-rules supremacy with an automatic make-whole — and make it yield to the non-relocation covenant. no league-rule escape hatch

The full term-sheet language & the numbers
Put in the term sheet

Any future NBA rule change that reduces the public's defined revenue must trigger an automatic make-whole — not just a meeting (Lease §18.26). And the supremacy clause must expressly yield to the non-relocation covenant and its specific-performance remedy — so a future “league rule” can never become the escape hatch.

Why it’s fair & the proof
Why it's fair

§18.26 subordinates the entire lease “in all respects” to the NBA Constitution, By-Laws, and all current and future league rules, CBAs, and media agreements — and the City's only remedy is to “negotiate in good faith” an adjustment. A private league's ever-changing rulebook should not quietly shrink the public's bargained-for terms.

The proof

The signed text (Lease §18.26): “…subject in all respects to the NBA Rules… the NBA Rules shall govern and control… the parties shall negotiate in good faith to mutually agree upon an equitable adjustment.”

This is the deal the owner already does

Portland is asking for the deal its own new owner already signed when he renovated Raleigh's arena.

On this term sheet
What Dundon agreed to in Raleigh
Term 05 — PILOT / taxes
His district goes on the property-tax rolls (Portland's site stays tax-exempt)
Term 06 — Public rent / return
$4.5M → $5.5M / year in arena payments, ~$75M total (replacing rent-free)
Term 07 — Development upside
$200M by yr 5 → $400M by yr 10 → $800M by yr 20; 6% of land value as ground rent
Term 07 — Community benefits
10% affordable/workforce on district rentals — extracted by the public's negotiator
Terms 08 & 13 — Public protections
A public-side negotiator (CAA ICON's Dan Barrett); non-relocation & milestone commitments
Term 08 — Arena capital
~$10M up front (~3% of the $300M project) — his Raleigh money went into rent, milestones, housing, and district infrastructure; the private-capital comp is Cleveland/Atlanta/D.C./Indianapolis (18–62%)

Every term here is something the Blazers' new owner has already called a workable deal — somewhere that isn't Portland.

Raleigh terms per News & Observer, WRAL, and Oregonian reporting on the 2023–24 PNC (Lenovo Center) lease and development agreements; executed-document confirmation pending via NC public records.

What the terms are worth

Twenty-year value, who pays, and how hard the fight is — methods shown in each term above.

Term20-yr value (mid)Who paysPeer precedent & public case
Private capital match (Term 08)target $245M new cash (counted net of the §10.2 discharge)OwnershipWidest gap vs. peers — ownership paid 18–62% in every verified comparable; here, $0
Rent, Raleigh-anchored (Term 06)$95–121M ($4.5M/yr esc. 3% = $121M)OwnershipHigh — on the City's own negotiable list, and his own Raleigh signature
Cost-overrun absorption (Term 08)$25–60M expected Modeled — the insurance (a $60–180M tail) is the real valueOwnershipMedium-high — costs a well-managed owner nothing; the statute did half the work
Accrued repair claim (Term 10)up to ~$164MAlready owedAlready owed — the only way to lose it is to waive it in the definitive documents
Revenue participation, scoped to the funded upgrades (Terms 02/03)$80–140M (18% of gross above an audited baseline) ModeledOwnershipThinnest direct peer precedent — the supported version is participation in what public money builds
District development architecture (Term 07)$150–250M Modeled (his own signed Raleigh milestones: tax rolls + 6% ground rent)His profit → the tax baseHis own signed Raleigh deal — development rights should be priced at his own precedent, not gifted
Parking repatriation (Term 04)$50–100M Modeled (records requested)OwnershipMedium-high — “the City's garage, the operator's revenue” has no answer
User-fee carve-out closure (Term 02)$40–80MMostly fansMedium — surgical arithmetic
Naming participation (Term 03)$40–100M (reported base)OwnershipMedium-hard — the City already holds the reversion; a new lease is a fresh license
Surcharge sovereignty, §3.3 deletion (Term 09)~$60M if ever leviedFansA sovereignty term, not a financial one — the public shouldn't pay to tax itself
PILOT (Term 05)~$100–190M at the county-formula minimum / ~$200–300M at appraised equivalency (20 yrs, before CPI)OwnershipStrongest — the county’s own construction formula, not a valuation opinion; methodology
Relocation penalty + full-stack clawback + guarantees (Terms 08/13)Protects the full ~$1.02B+ContingentHighest — free for an owner who plans to stay; refusing it is the confession

The floor of defensible: $450–600M in offsets plus the full protection stack — before the tax-equivalent PILOT, a separate make-whole covenant for property removed from the rolls. Three things about that number:

  • It is the peer mean — the floor a councilor can defend as a market deal.
  • These are public benchmarks, not anyone’s settlement number — Council holds the pen.
  • One drafting demand above the rest: never let the §10.2 claim get waived in the definitive documents.

The full assembled package, both walk-aways priced: the complete deal →

Why this playbook is public. A published standard can’t be quietly traded away — and every refusal of a term this page prices as free is now a refusal on the record.

If there's no deal — who's worse off?

Portland keeps the building it owns, ~$9M/yr in fees and parking, a bridge lease where the operator funds upkeep (§10.9), and the tolled ~$164M claim. The ownership loses $365M of state money and faces 2030 with no long-term home. Both columns priced line by line: the complete deal ↓

The side with the deadline is his. Council should negotiate like it.

Before the August term sheet: the checklist

Council needs to define the price of yes. Status reflects what is public as of June 2026.

Open the public-protection checklist — 11 items + the “no double counting” rule
  • Owner / operator capital contributionnone disclosedTerm 08, peer deals
  • Rent or substitute rentunknownIt's $1/year today. — Term 06
  • Public revenue participationunknownTerms 02–03, revenue map
  • Hard public cost capSB 1501 floor, details unknownGrade any pledge with the five-question cost-cap test in Term 08.
  • Audit rightsunknownTerm 12
  • Relocation remediesstatutory floor, details unknownBinding the right team, franchise, owner, and entities. — Term 08 / 13, relocation
  • PCEF line-item scopeunknownfunding stack
  • Existing public rights valued, not waivedunknownTerm 10, history
  • Material economics publishednot publicThe revenue waterfall, public ROI, and ownership economics, before commitments lock. — Term 08
  • Relocation BATNA analysisnot publicscorecard
  • Comparable-deals reviewSB 1501 requires it, status unclearRequired by §6(2)(a). — peer deals

No double counting — rule 1

  • A labor agreement is not rent.
  • Union jobs funded by public dollars are not private investment.
  • A neighborhood advisory role is not a dollar-denominated benefit.
  • A 20-year stay commitment is the minimum consideration for a large public package, not a concession.

Score each bucket separately — rule 2

  • Public dollars in.
  • Private dollars in.
  • Public economic return out.
  • Labor, climate, neighborhood, access, and relocation protections — scored on their own, never traded for dollars.

The complete deal — every number, derived

For negotiators & skeptics: every number derived, both walk-aways priced ▾

This is the assembled package — one signable deal, every figure showing its arithmetic and its precedent. Carry version: download the PDF or open the printable page.

How to read the numbers. “20-yr value” means an undiscounted twenty-year sum. “PV” means present value at a 9% discount rate — the rate the other side's analysts use. Badge meanings are in the legend at the top of the register; every unbadged figure cites an enacted statute, an executed contract, or a verified peer deal. Numbers are floors that scale with the final approved budget.
Step 1 · Price both walk-aways first

Each side's no-deal position, line by line.

What walking away costs the ownership (PV, Modeled)ValueHow it's calculated
The renovation's operating value, foregone$175–300MThe new premium space throws off $27–41M/yr of new revenue — a level the $341M revenue-generating scope supports at an 8–12% yield-on-cost. Discounted at 9%.
The obligations he keeps if there's no deal$90–120MNo deal means the 2024 bridge lease still governs: the operator funds all capital and “first-class” upkeep at its sole cost (§5.4) and the tolled §10.2 claim (~$164M face) keeps accruing.
Future maintenance a deal shifts off him$60–120MThe City's pledged maintenance plus the state-funded plan would replace spending his own lease assigns to him.
The development option$30–80MHis 3-year Rose Quarter exclusive (DA §29.2.1) lapses with no deal — entitled urban land, land-residual method.
Sponsorship normalization$10–30MA public war with the landlord depresses local sponsorship.
Franchise-value certainty$75–200MA deal-vs-cliff delta of $350–700M on a $4.25B asset (his Hurricanes went 6.3× in 7 years after the Raleigh deal), risk-weighted.
Total: his walk-away cost$440–850M · central ~$640MThe budget he can rationally spend on concessions before walking.
What walking away is worth to Portland (PV)ValueHow it's calculated
Local cash not spent~$370–390MCity $120M capital + ~$280M maintenance pledge + County ~$88M = $488M nominal, discounted.
Revenue that keeps flowing~$9M/yrExisting user fees and parking under the current lease.
A building that doesn't rotThrough Oct 2030 (his option to 2035), the bridge lease makes the operator fund capital and upkeep.
The accrued repair claim$50–100M~$164M face; the 2005–07 precedent (~$40M paid under the same clause — see History) proves cash value.
The state money isn't deadoption valueSB 5701's $165M second tranche is already enacted law for 2027–29 (§6); the $200M first tranche is revivable by one line in the 2027 session's routine bond bill (the SB 110 precedent).
Relocation risk, discountedlowSeattle and Las Vegas became expansion markets in March 2026, and the $4.25B purchase price was set by Portland economics — the full case: the relocation analysis.
Total: Portland's no-deal value~$450–550MFor scale: the $450–600M benchmark band on this page is the peer mean.

The zone, and the 35-cent dollar. Put the two walk-aways together and the zone of agreement starts near $450M and runs to a ceiling of roughly eight hundred fifty to nine hundred million dollars of total public commitment, above which league optics and owner-precedent pressure make fighting cheaper for him than signing Modeled. The zone is that wide because every headline dollar Portland extracts costs the ownership only about 35 cents of real money: capital costs him 60–75¢ on the dollar after federal tax shields, fee fixes are ~85% paid by ticket buyers, rent dollars in years 15–20 discount heavily, and a relocation penalty costs an owner who plans to stay exactly nothing. If the model is wrong, the conditions-precedent structure below means Portland finds out before money moves.

Step 2 · The package
TermThe number20-yr value
Public capital, capped & fencedState $365M + City $120M re-sourced (no PCEF, no General Fund) = $485M, barred from the premium scopecaps the public's exposure
Operator new cash≥$245M into the revenue-generating scope Modeled$245M
§10.2 settlement (counted separately — a discharge, not a contribution)$120M of certified necessary repair$120M (flagged)
Rent$4.5M/yr escalating 3% from occupancy ($2M/yr during construction) + $2.5M per year operator capital reserve~$121M + ~$67M reserve ($2.5M per year esc. 3%)
Revenue participation18% of gross premium/club/naming revenue above a CPI-indexed audited baseline~$100M Modeled
OverrunsOwner-level GMP at the approved budget; 100% operator absorption above it; savings shared 65/35 public$25–60M expected + the insurance
Term30 years + two 5-yr options — contingent on the §4 tax-diversion sunset (below)peers granted length only with reinvestment and rent-reset conditions
Development7-yr exclusive with his own Raleigh milestones: $200M by yr 5 / $400M by yr 10 / $800M by yr 20; 6% ground rent; tax rolls; 10% affordable~$160M+ (part contingent)
NamingHe keeps arena naming during the Term — captured above the ~$4M baseline via participation; 50/50 on district naming; reversion to the City at lease endinside participation
Parking25% admin fee deleted; City takes 30% of gross event parking from 2031~$70M Modeled
User feesAll five carve-outs closed (Term 02)~$50M (~85% fan-paid)
PILOTGreatest-of-three covenant: the certified pre-exemption floor (CPI) · the ORS 308.153 formula on the renovation ($5.1–9.4M/yr minimum) · appraised full equivalency; no offsets, paid to the taxing jurisdictions~$100–190M minimum / ~$200–300M at equivalency (20 yrs, before CPI)
Relocation securityFormula-pegged damages + specific performance + TBI joint-and-several + $50M letter of credit + springing holdco recourseprotects the full $1.02–1.11B
TransparencyNDA dead; public-records supremacy; audit and copy rights; public Oregon arbitration; reporting past 2032; §3.3 deleted; §15 narrowedthe enforcement multiplier
Step 3 · The fine print that decides whether the numbers are real

Each entry: where the number comes from, and the drafting detail that keeps it from quietly becoming zero.

  1. Public capital: $485M, fencedThe state's $365M (SB 5701 §§4–7) plus the City's $120M — re-sourced to parking and user-fee revenue, not PCEF or the General Fund. Two fences: tax-exempt bond proceeds never touch the premium scope (private-use rules can force taxable issuance — $40–80M of extra interest Modeled), and a published coverage analysis proving the parking stream carries the $120M, before the vote.
  2. Operator new cash: ≥$245MThe City's own study labels ~$341M of the plan revenue-generating upgrades; by the City's own published principle (“no public dollars for tenant-specific upgrades”), that scope is his bill. After tax it costs him roughly $155–185M Modeled. Ownership paid 18–62% of capital in every verified peer renovation (Cleveland 62%, D.C. 35.6%, Atlanta 26%, Indianapolis 18%); $245M here is ~32% — the peer middle.
  3. The §10.2 settlement: $120M — and the count-once ruleThe operator already owes the building its accrued “first-class” repairs (Term 10). Settling for $120M of certified necessary repair discharges an existing debt: count it once, and label it a settlement.
  4. Rent: $4.5M/yr escalating 3% — his own signatureThe rent schedule this same ownership signed in Raleigh in 2024. $4.5M escalating 3% over 20 years sums to ~$121M Calculated; the separate $2.5M per year capital reserve (Charlotte's structure) funds maintenance without touching the rent. True PV cost to him: ~$30M Modeled.
  5. Revenue participation: 18% of gross, designed to surviveSubstitute rent on public premium capital — the full anti-gaming design is written out in Term 02.
  6. Overruns: an owner-level GMP, with the trap doors welded shutSB 1501 §6(1)(c) never names who does pay; the owner-level GMP above finishes the sentence — definitions and the five-question test in Term 08, the budget reconciled line-by-line to the City's own study.
  7. Term: 30 years + options — cheap for Portland, with one stringThe trap: SB 1501 §4 diverts Rose Quarter income-tax withholding into the Arena Fund until the later of lease expiry or debt retirement, so a 40-year horizon would extend the diversion a decade past bond payoff. Condition the long term on a 2027-session amendment sunsetting the diversion at bond retirement — failing that, it ceases by contract at bond payoff. Each 5-year option requires a $25M operator reinvestment and a fair-market rent reset.
  8. Development: the trade — priced at his own Raleigh numbersThe one ask where his profit builds the public's tax base — the ORS 307.110 tax-rolls covenant should be confirmed with an assessor's opinion. Three clauses must die for this to be real — DA §29.4, DA §29.5, and Lease §12.5 (Term 07 quotes each).
  9. Naming: keep, capture, revertNo verified peer city keeps arena naming, so the package doesn't pretend: the re-rate lands in the participation base, and the §31.4 reversion makes every new lease a fresh license the City prices (Term 03).
  10. Parking: the City's garage, the City's revenueDelete the 25% fee (Parking §8.4 — Term 04); take 30% of gross event parking from 2031, sized to securitize the City's $120M capital share. The operator's own monthly parking summaries (§5.1.5) are public records.
  11. User fees: close the five leaks — and book them honestlyThe leaks are the five carve-outs itemized in Term 02; closing them is roughly 85% paid by ticket buyers, not ownership. Money from ownership before money from fans.
  12. PILOT: greatest-of-three, because the statute won't do itORS 307.171 exempts the building even with a taxable operator running it — while ORS 307.110 makes taxing private operators of public property Oregon's default, and ORS 307.120 already conditions another exemption on PILOTs. Equivalency exists only by contract (Term 05) — and never routed to venue debt (the New York failure mode). A post-renovation PILOT below ~$5M/yr cannot be reconciled with the county's own treatment of new construction.
  13. Relocation security: a formula — this is deliberateBig round penalty numbers make headlines and lose in court (Term 08 cites the Oregon cases): peg damages to the greater of (outstanding public debt + unamortized City and County capital + the present value of remaining rent), or 1.1× that sum, plus the sale-void covenant (ESA §3.3).
  14. Transparency: the multiplier on everything aboveEvery stream above is only as real as the City's ability to verify it — the package row above replaces the lease's secrecy stack wholesale (Term 12 quotes each clause), with §15's narrowing carrying a Coliseum carve-out and death-on-default (Terms 09, 11).
Step 4 · The honest ledger
Count-once accounting20-yr valueHonesty flag
Operator new capital$245Mnew money only
§10.2 settlement$120Ma discharge of existing debt — listed separately, never as “capital”
Rent ($4.5M esc. 3%)$121Marithmetic shown above
Revenue participation (18%)~$100MModeled; scales with the renovation's own success
Parking (30% event share)~$70MModeled, records requested
User-fee closures~$50M~85% fan-paid — never trade ownership money for it
PILOT~$100–190M at the county-formula minimum / ~$200–300M at appraised equivalencygreatest-of-three covenant; method at /pilot
Development (ground rent + property tax)~$160M$60M ground rent + ~$100M property tax contingent on milestones being met
Overrun absorption$40Mexpected value — the insurance is worth more than the average
Maintenance restructured to a capped match(~$140M avoided)avoided cost, not a transfer — flagged, not summed
Count-once total~$1.0–1.2B ($1.1–1.2B with the PILOT at appraised equivalency)vs. the published floor of $450–600M — with the protection stack (the $1.02–1.11B relocation backstop, the GMP cap) on top, uncounted

Why the ownership signs this. His true after-tax cost is roughly $400–430M PV Modeled — the fees are fan-paid, the settlement discharges money he already owes, the penalty costs a staying owner nothing. Against a walk-away that costs him ~$640M (central), he signs and keeps $200M+ of surplus, plus his three structural needs: public capital above $450M into the building, multi-year development exclusivity, and recourse that springs only on bad behavior. These are model conclusions, not prophecies — a refusal can come from lender covenants, league rules, or bond counsel. Either way, a priced, precedented ask means every refusal arrives owing a stated reason.

Step 5 · Conditions precedent — what must be true at closing
  • The County signs first. SB 1501 §5(5) gates all state money on both the City's and County's binding commitments. The County's (capped at $88M + ~$1.5M/yr maintenance) should be locked before the City's ratification vote, under a joint protocol with same-day disclosure of side offers.
  • The parking re-sourcing is proven, not assumed: a published coverage analysis showing the pledged stream supports the City's $120M, plus bond counsel's opinion that the structure violates no voter-approval measure.
  • Bond counsel delivers two memos: the XI-Q bonds' validity under the joint-authority structure, and a private-use allocation memo confirming tax-exempt proceeds never fund the premium scope.
  • An assessor / Department of Revenue opinion on ORS 307.171 and 307.110 — so the PILOT and the tax-rolls covenant rest on confirmed law.
  • The §10.2 settlement is adopted by its own resolution — expressly not a novation, with estoppel certificates exchanged and no release of any other accrued claim.
  • The $100M JPMorgan deed of trust still recorded against the property (title schedule item 40) is released or subordinated at closing.
  • The NBA sale is final, the project labor agreement is executed, and both parties covenant to pursue the 2027 amendment sunsetting the §4 tax diversion at bond retirement.
Step 6 · The three ways this actually fails — and the early-warning signs

The math above says the ownership stays at the table; the exposure is on the public side:

1 · The County gate

§5(5) freezes all state money if the County balks — and its commitment is currently an assumption, not a signature.

Warning sign: the joint City–County protocol goes unsigned.

2 · The funding source breaks

If the parking stream can't carry the City's $120M, the money quietly reverts to the General Fund.

Warning sign: no coverage analysis published before the ratification vote.

3 · The drafting war

Everything “agreed” gets re-litigated in the definitive documents: a padded GMP, a novation that wipes the §10.2 claim, returns routed into the Arena Fund, a broadened §6(1)(e).

Warning sign: a suspiciously round GMP with excluded cost categories, or any draft styled as “superseding and replacing” the bridge lease.

What's verified and what's modeled. The statutes (SB 1501, SB 5701), the 2024 lease clauses, and the peer-deal terms cited here are verified primary documents — read them via the source panel above. The dollar models are Modeled figures, directionally robust rather than decimal-precise. Council holds the pen.

The redline

Paste-ready. The specific clause edits a councilor’s amendment or a City counterproposal can lift directly — each keyed to the signed document.

The paste-ready redline (for negotiators) ▾
DO NOT RENEW the Ordinance 191857 sole-source exemption (findings 17–19); ISSUE a competitive RFP for renovation management, non-game operations, and Rose Quarter development before committing funds.
DELETE Lease §3.3 — the targeted-tax reimbursement that forecloses any ticket surcharge; conform the DA §28.2.4 definition.
AMEND DA §31 — operator retains arena naming in-Term; the re-rate above the audited ~$4M baseline is captured in the 18% participation base; district/project naming stays 50/50 (§31.2.4 carried forward); preserve the §31.4 reversion.
AMEND DA §28.2.2.1(a)/(b) — suites and premium season seats fee'd at actual premium price, not the highest regular-seat price; lift the §28.3.2 12-seat volume cap.
STRIKE Parking §8.4 — the 25% administration fee, deleted; ADD a City share of 30% of gross event-parking revenue from 2031, with audit-and-copy rights.
RESTORE Lease §10.2 — real-time first-class enforceability with 30-day cure + audit; credit the accrued claim against the public contribution.
AMEND Lease §12.5 + DA §29.4 — City may dispose of Rose Quarter land for public benefit without consent; define the share now — 6% appraised ground rent (5-yr resets), the tax-rolls covenant (ORS 307.110), and the Raleigh milestones as City termination rights — whether transferred or self-developed.
DO NOT CARRY Lease §15 (non-compete) into the permanent deal.
CAP Lease §18.26automatic make-whole on any NBA-rule change that reduces public revenue.
DELETE Lease §11.6 NDA carryover; ADD an annual audited public-revenue disclosure covenant and City audit rights with copies.
EXTEND ESA §4.5 — the TBI guarantee to all public obligations, joint and several with RCM; ADD a $50M evergreen letter of credit and springing recourse to the Dundon holding entity on trigger events; close the §2 place-of-business hole.
ADD a greatest-of-three PILOT covenant: the greater of (a) the certified pre-exemption tax bill, CPI-indexed; (b) at substantial completion, (a) plus the renovation’s exception value per ORS 308.153 mechanics (added RMV × changed-property ratio × levy rate — a $5.1–9.4M/yr mechanical minimum); or (c) full tax equivalency per independent MAI appraisal (income approach primary), five-year resets, no offsets, paid directly to the affected taxing jurisdictions; add a per-ticket public-benefit fee (once §3.3 is deleted), and a clawback keyed to the full public stack.
ADD a cost-overrun provision naming the management entity as payer above the approved budget, with “authority-requested modification” defined as a written change directive initiated by the authority — excluding code compliance, field conditions, design errors, and operator-proposed changes (completes SB 1501 §6(1)(c), which says only that the authority is “not required to pay”).
ADD a direct-payment covenant: every public-return stream (rent, naming, participation, PILOT, fees) is payable to the City of Portland directly and may NEVER be deposited to or credited against the Oregon Arena Fund (SB 1501 §3 recycles fund money into the arena's own costs).
CAP the City/County §5(5) maintenance commitment and MATCH it to operator spending — the City's own 2024 standard (Lease §10.9); condition all City commitments on actual bond issuance (the state's $365M is a declared intention, not an obligation — SB 1501 §3(4)).

Before any vote

Terms aren't enough without a process that lets the public see them.

The process gates

  • Separate the lease vote from the funding vote.
  • Publish the draft lease and the full revenue waterfall 30 days before either vote.
  • Publish the statute's own benchmark study before August 12 (SB 1501 §6(2)(a) — Term 01).
  • Cite the provision. The City's materials assert the lease “must be signed by December 2026” to meet “the bond requirements” — citing no statute. SB 1501 contains no date at all; SB 5701 sets only biennium windows ($200M through June 30, 2027, §4; $165M already enacted for 2027–29, §6). If a binding December date exists, it lives in an unpublished Treasury/DAS document: produce it, on the record, before urgency drives a vote.
  • Disclose the City negotiator's mandate.
  • No team hospitality (tickets, suites, travel) for anyone in the negotiation.
  • Each councilor states, on the record, what terms would make them vote no.

⚑ Why an independent-counsel review must come first

The executed exhibits were signed with unresolved comments and internal contradictions — the permanent deal needs an independent-counsel review period and a published redline before any vote:

  • A typo in the term length itself: “a period of time not exceeding twenty (24) months (§2.3.1).
  • An unresolved attorney comment left in the signed text: “[Under review by RCM to confirm comment re: personal property tax.]” (Personal Property definition).
  • A facial conflict over who pays to rebuild after a disaster — §7.2 says “Landlord's cost,” §7.1.3 says the Tenant pays the shortfall.
  • Two different annual due dates for the same $1 of rent (§3.1 vs §3.4).
  • A $100,000,000 deed of trust to JPMorgan, Trustor Trail Blazers Inc., still recorded against the property and modified as recently as June 2023 (title-encumbrance schedule, item 40).

⚑ The “approve fast or they have nowhere to play” argument is contractually false

The team already holds the right to play an unlimited number of regular-season and playoff home games at Memorial Coliseum — across the plaza, fee-free (ESA §1.2.3). A renovation does not leave the Blazers homeless. The urgency isn't in the statute; the time is Portland's to use.

Renovate Moda. Keep the Blazers.
Make a deal, not a donation.

Every term here is reasonable, precedented, and in reach. The only question is whether Council uses Portland's leverage to secure them before committing the money — or signs a blank check and hopes.

A yes vote before these terms are on the table is a vote to give it away.

Email Portland City Council →

Term references (§) are to the executed Moda Center bridge-lease documents under City of Portland Ordinance 191857 (2024): the Arena Operating Lease, the Amended & Restated Development Agreement, the Restated Public Parking Facilities Management Agreement, and the 2024 Exclusive Site Agreement. Peer-deal figures are compiled in the Deals Analysis; the public-cost basis is in the Renovation Study and Economic Impact analysis.